FirmaIQ
Org.nr 991 314 180 2012 → 2013 Year-over-year analysis

ABILIKA AS: årsregnskap 2013 vs 2012

Grew 7% on revenue, stronger earnings

approved 2014-10-28; registry 2014-11-03; journal 2014 870638

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ABILIKA AS. Revenue 5.03m NOK → 5.39m NOK (+7.1%). Net result +2 974 NOK → +815.4k NOK. Equity 1.07m NOK → 1.64m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABILIKA AS.

At a glance

Scorecard

Revenue
5.03m NOK 5.39m NOK
+7.1%
Operating result
+14.9k NOK +1.11m NOK
+7357.1%
Net result
+2 974 NOK +815.4k NOK
+27318.6%
Equity
1.07m NOK 1.64m NOK
+53.6%
Cash
1.48m NOK 2.53m NOK
+70.8%
Total assets
2.37m NOK 3.42m NOK
+44.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.03m NOK to 5.39m NOK (+7.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +14.9k NOK → +1.11m NOK (op. margin 0.3% → 20.6%). Calculated

  • ↑

    Net result improved

    Net result +2 974 NOK → +815.4k NOK (net margin 0.1% → 15.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 1.64m NOK (equity ratio 45.0% → 47.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.48m NOK → 2.53m NOK (+70.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation