ABILIKA AS: årsregnskap 2015 vs 2014
Shrank 41% on revenue
approved 2016-09-13; registry 2016-09-20; journal 2016 950513
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ABILIKA AS. Revenue 5.31m NOK → 3.11m NOK (-41.5%). Equity 1.57m NOK → 5.56m NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
5.31m NOK
3.11m NOK
-41.5%
Operating result
+1.03m NOK
n/m
—
Net result
+738.3k NOK
n/m
—
Equity
1.57m NOK
5.56m NOK
+252.9%
Cash
2.27m NOK
2.17m NOK
-4.5%
Total assets
3.05m NOK
2.72m NOK
-10.7%
What improved
-
↑
Equity strengthened
Book equity 1.57m NOK → 5.56m NOK (equity ratio 51.7% → 204.2%). Calculated
-
↑
Payroll decreased
Salary cost 3.91m NOK → 2.91m NOK (74% → 94% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.31m NOK to 3.11m NOK (-41.5% YoY). Calculated
-
↓
Cash fell
Bank deposits 2.27m NOK → 2.17m NOK (-4.5% YoY). Calculated