Org.nr 991 314 180 2022 → 2023 Year-over-year analysis

ABILIKA AS: årsregnskap 2023 vs 2022

Shrank 93% on revenue, slipped into loss

approved 2025-04-08; registry 2025-04-10; journal 2025 372297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILIKA AS. Revenue 732.2k NOK → 52.3k NOK (-92.9%). Net result +30.8k NOK → -211.9k NOK. Equity 202.0k NOK → -34.83m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABILIKA AS.

Scorecard

Revenue
732.2k NOK 52.3k NOK
-92.9%
Operating result
+34.0k NOK -203.0k NOK
-697.9%
Net result
+30.8k NOK -211.9k NOK
-787.8%
Equity
202.0k NOK -34.83m NOK
-17346.1%
Cash
59.6k NOK 61.5k NOK
+3.1%
Total assets
474.8k NOK 225.1k NOK
-52.6%

What improved

  • ↑

    Cash rose

    Bank deposits 59.6k NOK → 61.5k NOK (+3.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.42m NOK → 36.5k NOK (330% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 732.2k NOK to 52.3k NOK (-92.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.0k NOK → -203.0k NOK (op. margin 4.6% → -388.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.8k NOK profit to a loss of 211.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 202.0k NOK → -34.83m NOK (equity ratio 42.5% → -15471.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15471.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 167.2k NOK → -145.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact