Org.nr 984 383 878 2002 → 2003 Year-over-year analysis

ABILITY AS: årsregnskap 2003 vs 2002

Grew 42% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABILITY AS. Revenue 2.42m NOK → 3.43m NOK (+41.7%). Net result +2 953 NOK → +46.3k NOK. Equity 113.0k NOK → 159.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABILITY AS.

Scorecard

Revenue
2.42m NOK 3.43m NOK
+41.7%
Operating result
+2 057 NOK +62.9k NOK
+2959.2%
Net result
+2 953 NOK +46.3k NOK
+1467.9%
Equity
113.0k NOK 159.3k NOK
+41.0%
Cash
75.9k NOK 197.4k NOK
+160.0%
Total assets
610.7k NOK 586.6k NOK
-3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.42m NOK to 3.43m NOK (+41.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 057 NOK → +62.9k NOK (op. margin 0.1% → 1.8%). Calculated

  • ↑

    Net result improved

    Net result +2 953 NOK → +46.3k NOK (net margin 0.1% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 113.0k NOK → 159.3k NOK (equity ratio 18.5% → 27.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.9k NOK → 197.4k NOK (+160.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.33m NOK → 3.21m NOK (+37.8% YoY). Calculated