Org.nr 984 383 878 2010 → 2011 Year-over-year analysis

ABILITY AS: årsregnskap 2011 vs 2010

Shrank 167% on revenue, stronger earnings, cash halved-plus

approved 2012-09-06; registry 2012-09-15; journal 2012 778108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABILITY AS. Revenue 1.47m NOK → -989.8k NOK (-167.3%). Net result -13.7k NOK → -651 NOK. Equity -42.2k NOK → -41.6k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABILITY AS.

Scorecard

Revenue
1.47m NOK -989.8k NOK
-167.3%
Operating result
+10.6k NOK +31.7k NOK
+199.3%
Net result
-13.7k NOK -651 NOK
+95.3%
Equity
-42.2k NOK -41.6k NOK
+1.5%
Cash
226.9k NOK 1 556 NOK
-99.3%
Total assets
414.7k NOK 631.4k NOK
+52.2%

What improved

  • ↑

    Operating result improved

    Operating result +10.6k NOK → +31.7k NOK (op. margin 0.7% → -3.2%). Calculated

  • ↑

    Net result improved

    Net result -13.7k NOK → -651 NOK (net margin -0.9% → 0.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 22.09×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.47m NOK to -989.8k NOK (-167.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 226.9k NOK → 1 556 NOK (-99.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.33m NOK → 917.7k NOK (-31.2% YoY). Calculated