Org.nr 984 383 878 2013 → 2014 Year-over-year analysis

ABILITY AS: årsregnskap 2014 vs 2013

Shrank 30% on revenue, returned to profit

approved 2015-05-29; registry 2015-08-08; journal 2015 688550

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABILITY AS. Revenue 1.37m NOK → 954.7k NOK (-30.1%). Net result -175.6k NOK → +25.0k NOK. Equity -315.0k NOK → -290.1k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABILITY AS.

Scorecard

Revenue
1.37m NOK 954.7k NOK
-30.1%
Operating result
-140.0k NOK n/m
—
Net result
-175.6k NOK +25.0k NOK
+114.2%
Equity
-315.0k NOK -290.1k NOK
+7.9%
Cash
389 NOK 6 738 NOK
+1632.1%
Total assets
657.8k NOK 757.6k NOK
+15.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 175.6k NOK to a profit of 25.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -315.0k NOK → -290.1k NOK (equity ratio -47.9% → -38.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 389 NOK → 6 738 NOK (+1632.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.37m NOK to 954.7k NOK (-30.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 499.3k NOK → 895.1k NOK (+79.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 422.3k NOK → 283.6k NOK. Reported fact