Org.nr 984 383 878 2016 → 2017 Year-over-year analysis

ABILITY AS: årsregnskap 2017 vs 2016

Slipped into loss, cash halved-plus

approved 2018-05-31; registry 2018-06-26; journal 2018 562448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABILITY AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +121.4k NOK → -383.9k NOK. Equity 232.0k NOK → -151.9k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABILITY AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -18.1k NOK
—
Net result
+121.4k NOK -383.9k NOK
-416.3%
Equity
232.0k NOK -151.9k NOK
-165.5%
Cash
83.9k NOK 2 516 NOK
-97.0%
Total assets
585.8k NOK 759.3k NOK
+29.6%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 121.4k NOK profit to a loss of 383.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 232.0k NOK → -151.9k NOK (equity ratio 39.6% → -20.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.9k NOK → 2 516 NOK (-97.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.42× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 201.2k NOK → 756.8k NOK. Reported fact