Org.nr 984 383 878 2019 → 2020 Year-over-year analysis

ABILITY AS: årsregnskap 2020 vs 2019

Grew 77% on revenue, stronger earnings, cash halved-plus

approved 2021-01-10; registry 2021-02-23; journal 2021 123636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILITY AS. Revenue 22.3k NOK → 39.6k NOK (+77.5%). Net result +27.5k NOK → +100.9k NOK. Equity 243.0k NOK → 343.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABILITY AS.

Scorecard

Revenue
22.3k NOK 39.6k NOK
+77.5%
Operating result
-11.9k NOK +16.4k NOK
+237.8%
Net result
+27.5k NOK +100.9k NOK
+266.9%
Equity
243.0k NOK 343.9k NOK
+41.5%
Cash
150.2k NOK 4 389 NOK
-97.1%
Total assets
13.8k NOK 1.12m NOK
+8038.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.3k NOK to 39.6k NOK (+77.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.9k NOK → +16.4k NOK (op. margin -53.4% → 41.5%). Calculated

  • ↑

    Net result improved

    Net result +27.5k NOK → +100.9k NOK (net margin 123.2% → 254.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 243.0k NOK → 343.9k NOK (equity ratio 1763.2% → 30.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 150.2k NOK → 4 389 NOK (-97.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.58× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 17.8k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 857.6k NOK → 117.1k NOK. Reported fact