Org.nr 911 463 830 2019 → 2020 Year-over-year analysis

ABILITY FM AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-08-31; registry 2021-10-06; journal 2021 777825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILITY FM AS. Revenue 276.18m NOK → 283.43m NOK (+2.6%). Net result +8.55m NOK → +19.24m NOK. Equity 16.48m NOK → 21.53m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILITY FM AS.

Scorecard

Revenue
276.18m NOK 283.43m NOK
+2.6%
Operating result
+10.11m NOK +23.85m NOK
+136.0%
Net result
+8.55m NOK +19.24m NOK
+125.1%
Equity
16.48m NOK 21.53m NOK
+30.6%
Cash
58.64m NOK 5.08m NOK
-91.3%
Total assets
83.83m NOK 107.56m NOK
+28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 276.18m NOK to 283.43m NOK (+2.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.11m NOK → +23.85m NOK (op. margin 3.7% → 8.4%). Calculated

  • ↑

    Net result improved

    Net result +8.55m NOK → +19.24m NOK (net margin 3.1% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.48m NOK → 21.53m NOK (equity ratio 19.7% → 20.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 58.64m NOK → 5.08m NOK (-91.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (58.64m NOK → 5.08m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 52.08m NOK → 38.56m NOK (-26.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.3k NOK → 39.9k NOK. Reported fact