Org.nr 989 657 763 2020 → 2021 Year-over-year analysis

ABILITY GROUP AS: årsregnskap 2021 vs 2020

Grew 2301% on revenue, returned to profit, cash halved-plus

approved 2022-06-30; registry 2022-07-28; journal 2022 807120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABILITY GROUP AS. Revenue 5 560 NOK → 133.5k NOK (+2301.4%). Net result -50.1k NOK → +78.6k NOK. Equity -571.0k NOK → -492.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABILITY GROUP AS.

Scorecard

Revenue
5 560 NOK 133.5k NOK
+2301.4%
Operating result
-26.5k NOK +79.4k NOK
+399.4%
Net result
-50.1k NOK +78.6k NOK
+256.9%
Equity
-571.0k NOK -492.4k NOK
+13.8%
Cash
6 554 NOK 1 138 NOK
-82.6%
Total assets
7 429 NOK 1 138 NOK
-84.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 560 NOK to 133.5k NOK (+2301.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -26.5k NOK → +79.4k NOK (op. margin -477.2% → 59.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.1k NOK to a profit of 78.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -571.0k NOK → -492.4k NOK (equity ratio -7685.8% → -43270.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6 554 NOK → 1 138 NOK (-82.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43270.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation