Org.nr 945 817 577 2006 → 2007 Year-over-year analysis

ABILITY KOMPETANSE AS: årsregnskap 2007 vs 2006

Shrank 20% on revenue

approved 2008-06-30; registry 2008-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABILITY KOMPETANSE AS. Revenue 252.8k NOK → 202.4k NOK (-19.9%). Equity 109.7k NOK → 138.1k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABILITY KOMPETANSE AS.

Scorecard

Revenue
252.8k NOK 202.4k NOK
-19.9%
Operating result
-4 470 NOK +30.8k NOK
+788.1%
Net result
n/m +28.4k NOK
—
Equity
109.7k NOK 138.1k NOK
+25.9%
Total assets
222.6k NOK 201.1k NOK
-9.6%

What improved

  • ↑

    Operating result improved

    Operating result -4 470 NOK → +30.8k NOK (op. margin -1.8% → 15.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 109.7k NOK → 138.1k NOK (equity ratio 49.3% → 68.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 252.8k NOK to 202.4k NOK (-19.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 006 NOK → 36.4k NOK (1% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 64.2k NOK → 34.9k NOK (-45.6% YoY). Calculated