FirmaIQ
Org.nr 945 817 577 2010 → 2011 Year-over-year analysis

ABILITY KOMPETANSE AS: årsregnskap 2011 vs 2010

Grew 398% on revenue

approved 2012-06-30; registry 2012-09-13; journal 2012 769446

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ABILITY KOMPETANSE AS. Revenue 157.8k NOK → 786.0k NOK (+398.1%). Net result -83.0k NOK → -83.0k NOK. Equity -71.3k NOK → 19.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABILITY KOMPETANSE AS.

At a glance

Scorecard

Revenue
157.8k NOK 786.0k NOK
+398.1%
Operating result
-80.8k NOK n/m
—
Net result
-83.0k NOK -83.0k NOK
0.0%
Equity
-71.3k NOK 19.6k NOK
+127.5%
Cash
n/m 3 NOK
—
Total assets
24.8k NOK 203.3k NOK
+720.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 157.8k NOK to 786.0k NOK (+398.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -71.3k NOK → 19.6k NOK (equity ratio -287.7% → 9.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.12m NOK → 379.6k NOK (1341% → 48% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 39.5k NOK → 83.5k NOK (+111.3% YoY). Calculated