Org.nr 945 817 577 2015 → 2016 Year-over-year analysis

ABILITY KOMPETANSE AS: årsregnskap 2016 vs 2015

Grew 60% on revenue

approved 2017-06-30; registry 2017-08-08; journal 2017 848860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABILITY KOMPETANSE AS. Revenue 401.5k NOK → 640.7k NOK (+59.6%). Equity -391.3k NOK → 61.6k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABILITY KOMPETANSE AS.

Scorecard

Revenue
401.5k NOK 640.7k NOK
+59.6%
Equity
-391.3k NOK 61.6k NOK
+115.7%
Cash
35.1k NOK 18.3k NOK
-47.9%
Total assets
567.6k NOK 844.9k NOK
+48.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 401.5k NOK to 640.7k NOK (+59.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -391.3k NOK → 61.6k NOK (equity ratio -68.9% → 7.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 2.26×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 35.1k NOK → 18.3k NOK (-47.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 423.8k NOK → 624.7k NOK (106% → 97% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 103.9k NOK → 30.1k NOK (-71.0% YoY). Calculated