ABILITY MANAGEMENT AS: årsregnskap 2010 vs 2009
Grew 280338% on revenue
approved 2011-03-15; registry 2011-06-11; journal 2011 389464
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ABILITY MANAGEMENT AS. Revenue 6 518 NOK → 18.28m NOK (+280337.7%). Equity 158.6k NOK → 197.2k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABILITY MANAGEMENT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6 518 NOK to 18.28m NOK (+280337.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 158.6k NOK → 197.2k NOK (equity ratio 0.7% → 0.5%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 386.8k NOK → 225.9k NOK (-41.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 688.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3 095 NOK → 3.16bn NOK (47% → 17291% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 15.8k NOK → 399.7k NOK (+2433.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 20 NOK → 23.05m NOK. Reported fact