ABINTUS AS: årsregnskap 2009 vs 2008
Shrank 13% on revenue, cash halved-plus
approved 2010-02-08; registry 2010-08-24; journal 2010 623785
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ABINTUS AS. Revenue 901.5k NOK → 781.0k NOK (-13.4%). Equity 78.5k NOK → 38.9k NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
901.5k NOK
781.0k NOK
-13.4%
Operating result
n/m
+56.1k NOK
—
Net result
n/m
+39.6k NOK
—
Equity
78.5k NOK
38.9k NOK
-50.5%
Cash
247.3k NOK
113.0k NOK
-54.3%
Total assets
296.0k NOK
294.0k NOK
-0.7%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 901.5k NOK to 781.0k NOK (-13.4% YoY). Calculated
-
↓
Equity eroded
Book equity 78.5k NOK → 38.9k NOK (equity ratio 26.5% → 13.2%). Calculated
-
↓
Cash fell
Bank deposits 247.3k NOK → 113.0k NOK (-54.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 452 NOK → 562.8k NOK (0% → 72% of revenue). Calculated