Org.nr 992 484 403 2010 → 2011 Year-over-year analysis

ABINTUS AS: årsregnskap 2011 vs 2010

Grew 23% on revenue, stronger earnings

approved 2012-08-31; registry 2012-09-13; journal 2012 768024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABINTUS AS. Revenue 576.7k NOK → 710.4k NOK (+23.2%). Net result +75.6k NOK → +267.6k NOK. Equity -36.7k NOK → 230.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABINTUS AS.

Scorecard

Revenue
576.7k NOK 710.4k NOK
+23.2%
Operating result
-75.9k NOK +328.8k NOK
+533.2%
Net result
+75.6k NOK +267.6k NOK
+253.7%
Equity
-36.7k NOK 230.8k NOK
+728.1%
Cash
201.1k NOK 157.7k NOK
-21.6%
Total assets
235.2k NOK 325.0k NOK
+38.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 576.7k NOK to 710.4k NOK (+23.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -75.9k NOK → +328.8k NOK (op. margin -13.2% → 46.3%). Calculated

  • ↑

    Net result improved

    Net result +75.6k NOK → +267.6k NOK (net margin 13.1% → 37.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -36.7k NOK → 230.8k NOK (equity ratio -15.6% → 71.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 3.45×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 201.1k NOK → 157.7k NOK (-21.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 20.3k NOK → 2 000 NOK (-90.2% YoY). Calculated