Org.nr 925 007 366 2020 → 2021 Year-over-year analysis

ABION AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

registry 2022-07-05; journal 2022 618776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABION AS. Net result -4 119 NOK → -17.0k NOK. Equity 34.5k NOK → 17.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABION AS.

Scorecard

Revenue
n/m 230 NOK
—
Operating result
-4 119 NOK -17.0k NOK
-312.9%
Net result
-4 119 NOK -17.0k NOK
-312.9%
Equity
34.5k NOK 17.5k NOK
-49.3%
Cash
45.6k NOK 7 618 NOK
-83.3%
Total assets
195.6k NOK 217.6k NOK
+11.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 119 NOK → -17.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -4 119 NOK → -17.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 34.5k NOK → 17.5k NOK (equity ratio 17.6% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.6k NOK → 7 618 NOK (-83.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 210 NOK. Reported fact