ABIOR AS: årsregnskap 2025 vs 2024
Grew 14% on revenue, weaker earnings, cash halved-plus
approved 2026-06-25; registry 2026-07-25; journal 2026 635881
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABIOR AS. Revenue 63.94m NOK → 72.99m NOK (+14.2%). Net result +1.54m NOK → +1.20m NOK. Equity 11.60m NOK → 5.30m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABIOR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 63.94m NOK to 72.99m NOK (+14.2% YoY). Calculated
-
↑
Operating result improved
Operating result +862.4k NOK → +5.69m NOK (op. margin 1.3% → 7.8%). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.54m NOK → +1.20m NOK (net margin 2.4% → 1.6%). Calculated
-
↓
Equity eroded
Book equity 11.60m NOK → 5.30m NOK (equity ratio 36.2% → 24.4%). Calculated
-
↓
Cash fell
Bank deposits 8.63m NOK → 794.8k NOK (-90.8% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (8.63m NOK → 794.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 8.79m NOK → 5.30m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 4.34m NOK → 5.09m NOK (7% → 7% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 54.33m NOK → 57.36m NOK (+5.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 10.8k NOK → 3.90m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2.5 → 3. Reported fact