Org.nr 920 391 796 2018 → 2019 Year-over-year analysis

ABIRAMY AS: årsregnskap 2019 vs 2018

Grew 288007% on revenue, slipped into loss

approved 2020-05-29; registry 2020-06-11; journal 2020 422136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABIRAMY AS. Revenue 1 263 NOK → 3.64m NOK (+288007.2%). Net result +107.2k NOK → -115.4k NOK. Equity 77.2k NOK → -38.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABIRAMY AS.

Scorecard

Revenue
1 263 NOK 3.64m NOK
+288007.2%
Operating result
+145.9k NOK -73.0k NOK
-150.0%
Net result
+107.2k NOK -115.4k NOK
-207.6%
Equity
77.2k NOK -38.1k NOK
-149.4%
Cash
1 194 NOK 143.3k NOK
+11901.9%
Total assets
823.7k NOK 754.0k NOK
-8.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 263 NOK to 3.64m NOK (+288007.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 194 NOK → 143.3k NOK (+11901.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +145.9k NOK → -73.0k NOK (op. margin 11551.5% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 107.2k NOK profit to a loss of 115.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 77.2k NOK → -38.1k NOK (equity ratio 9.4% → -5.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 059 NOK → 3.10m NOK (+292694.5% YoY). Calculated