ABIRAMY AS: årsregnskap 2025 vs 2024
Shrank 6% on revenue, weaker earnings
approved 2026-03-16; registry 2026-03-18; journal 2026 342571
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABIRAMY AS. Revenue 7.00m NOK → 6.58m NOK (-6.0%). Net result -369.4k NOK → -455.8k NOK. Equity 138.6k NOK → -317.2k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABIRAMY AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 184.2k NOK → 204.6k NOK (+11.1% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.14m NOK → 1.06m NOK (16% → 16% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.00m NOK to 6.58m NOK (-6.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -213.4k NOK → -438.5k NOK (op. margin -3.0% → -6.7%). Calculated
-
↓
Net result weakened
Net result -369.4k NOK → -455.8k NOK (net margin -5.3% → -6.9%). Calculated
-
↓
Equity eroded
Book equity 138.6k NOK → -317.2k NOK (equity ratio 5.9% → -15.8%). Calculated
-
↓
COGS moved
COGS / varekostnad 5.08m NOK → 5.53m NOK (+8.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -15.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation