Org.nr 999 338 100 2019 → 2020 Year-over-year analysis

ABIRAMY CASH & CARRY AS: årsregnskap 2020 vs 2019

Grew 67% on revenue, returned to profit

approved 2021-06-30; registry 2021-07-22; journal 2021 529974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABIRAMY CASH & CARRY AS. Revenue 18.23m NOK → 30.50m NOK (+67.3%). Net result -510.1k NOK → +42.5k NOK. Equity -1.81m NOK → -1.77m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABIRAMY CASH & CARRY AS.

Scorecard

Revenue
18.23m NOK 30.50m NOK
+67.3%
Operating result
-470.2k NOK +99.0k NOK
+121.1%
Net result
-510.1k NOK +42.5k NOK
+108.3%
Equity
-1.81m NOK -1.77m NOK
+2.3%
Cash
209.6k NOK 489.9k NOK
+133.7%
Total assets
1.78m NOK 3.99m NOK
+124.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.23m NOK to 30.50m NOK (+67.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -470.2k NOK → +99.0k NOK (op. margin -2.6% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 510.1k NOK to a profit of 42.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.81m NOK → -1.77m NOK (equity ratio -101.7% → -44.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 209.6k NOK → 489.9k NOK (+133.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.78m NOK → 4.95m NOK (15% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.38m NOK → 22.99m NOK (+59.9% YoY). Calculated