Org.nr 999 338 100 2022 → 2023 Year-over-year analysis

ABIRAMY CASH & CARRY AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, returned to profit, cash halved-plus

approved 2024-06-27; registry 2024-07-03; journal 2024 571683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABIRAMY CASH & CARRY AS. Revenue 25.53m NOK → 29.17m NOK (+14.2%). Net result -365.7k NOK → +755.7k NOK. Equity -1.70m NOK → -939.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABIRAMY CASH & CARRY AS.

Scorecard

Revenue
25.53m NOK 29.17m NOK
+14.2%
Operating result
-182.9k NOK +907.7k NOK
+596.3%
Net result
-365.7k NOK +755.7k NOK
+306.6%
Equity
-1.70m NOK -939.6k NOK
+44.6%
Cash
663.6k NOK 124.7k NOK
-81.2%
Total assets
4.18m NOK 5.06m NOK
+21.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.53m NOK to 29.17m NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -182.9k NOK → +907.7k NOK (op. margin -0.7% → 3.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 365.7k NOK to a profit of 755.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.70m NOK → -939.6k NOK (equity ratio -40.6% → -18.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 663.6k NOK → 124.7k NOK (-81.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.74m NOK → 4.24m NOK (15% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.17m NOK → 21.17m NOK (+10.4% YoY). Calculated