Org.nr 999 338 100 2024 → 2025 Year-over-year analysis

ABIRAMY CASH & CARRY AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2026-07-07; registry 2026-07-30; journal 2026 658588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABIRAMY CASH & CARRY AS. Revenue 33.34m NOK → 36.25m NOK (+8.7%). Net result +389.8k NOK → +300.0k NOK. Equity -549.9k NOK → -249.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABIRAMY CASH & CARRY AS.

Scorecard

Revenue
33.34m NOK 36.25m NOK
+8.7%
Operating result
+513.8k NOK +416.4k NOK
-19.0%
Net result
+389.8k NOK +300.0k NOK
-23.0%
Equity
-549.9k NOK -249.8k NOK
+54.6%
Cash
887.4k NOK 86.6k NOK
-90.2%
Total assets
5.43m NOK 6.03m NOK
+11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.34m NOK to 36.25m NOK (+8.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -549.9k NOK → -249.8k NOK (equity ratio -10.1% → -4.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.01×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.95m NOK → 4.83m NOK (15% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +513.8k NOK → +416.4k NOK (op. margin 1.5% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +389.8k NOK → +300.0k NOK (net margin 1.2% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 887.4k NOK → 86.6k NOK (-90.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.51m NOK → 27.20m NOK (+11.0% YoY). Calculated