Org.nr 995 469 936 2014 → 2015 Year-over-year analysis

ABITAR AS: årsregnskap 2015 vs 2014

Grew 788% on revenue, returned to profit, cash halved-plus

approved 2016-06-30; registry 2016-08-01; journal 2016 777977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABITAR AS. Revenue 900.0k NOK → 7.99m NOK (+787.8%). Net result -511.9k NOK → +677.6k NOK. Equity -1.94m NOK → -1.26m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABITAR AS.

Scorecard

Revenue
900.0k NOK 7.99m NOK
+787.8%
Operating result
-400.5k NOK +838.5k NOK
+309.3%
Net result
-511.9k NOK +677.6k NOK
+232.4%
Equity
-1.94m NOK -1.26m NOK
+34.9%
Cash
38.8k NOK 1 890 NOK
-95.1%
Total assets
9.14m NOK 5.79m NOK
-36.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 900.0k NOK to 7.99m NOK (+787.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -400.5k NOK → +838.5k NOK (op. margin -44.5% → 10.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 511.9k NOK to a profit of 677.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.94m NOK → -1.26m NOK (equity ratio -21.3% → -21.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 38.8k NOK → 1 890 NOK (-95.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.58× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 191.5k NOK → 36.7k NOK (-80.8% YoY). Calculated