Org.nr 990 323 364 2011 → 2012 Year-over-year analysis

ABK MACHINES AS: årsregnskap 2012 vs 2011

Grew 284% on revenue

approved 2013-06-28; registry 2013-08-17; journal 2013 643304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABK MACHINES AS. Revenue 3.35m NOK → 12.85m NOK (+283.6%).

On the constructive side: revenue rose; operating result improved; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK MACHINES AS.

Scorecard

Revenue
3.35m NOK 12.85m NOK
+283.6%
Operating result
-210.6k NOK +731.5k NOK
+447.3%
Net result
-165.1k NOK n/m
—
Cash
142.0k NOK 986.9k NOK
+595.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 12.85m NOK (+283.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -210.6k NOK → +731.5k NOK (op. margin -6.3% → 5.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 142.0k NOK → 986.9k NOK (+595.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 1.79×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 349.5k NOK → 468.9k NOK (10% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.88m NOK → 10.96m NOK (+280.0% YoY). Calculated