Org.nr 959 651 094 2018 → 2019 Year-over-year analysis

ABK-QVILLER AS: årsregnskap 2019 vs 2018

Grew 13% on revenue, cash halved-plus

approved 2020-03-23; registry 2020-05-14; journal 2020 353739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABK-QVILLER AS. Revenue 539.4k NOK → 607.1k NOK (+12.6%). Equity 130.1k NOK → 134.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABK-QVILLER AS.

Scorecard

Revenue
539.4k NOK 607.1k NOK
+12.6%
Operating result
n/m +33.37m NOK
—
Net result
n/m +24.36m NOK
—
Equity
130.1k NOK 134.0k NOK
+3.0%
Cash
73.80m NOK 36.84m NOK
-50.1%
Total assets
277.5k NOK 275.90m NOK
+99312.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 539.4k NOK to 607.1k NOK (+12.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 130.1k NOK → 134.0k NOK (equity ratio 46.9% → 0.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 73.80m NOK → 36.84m NOK (-50.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 500.0k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 85.06m NOK → 10.11bn NOK (15769% → 1665164% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 320.1k NOK → 367.0k NOK (+14.6% YoY). Calculated