ABK-QVILLER AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, stronger earnings
registry 2022-08-10; journal 2022 829369
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ABK-QVILLER AS. Revenue 506.07m NOK → 631.5k NOK (-99.9%). Net result +14.63m NOK → +42.64m NOK. Equity 138.6k NOK → 158.2k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +21.35m NOK → +55.83m NOK (op. margin 4.2% → 8840.6%). Calculated
-
↑
Net result improved
Net result +14.63m NOK → +42.64m NOK (net margin 2.9% → 6751.4%). Calculated
-
↑
Equity strengthened
Book equity 138.6k NOK → 158.2k NOK (equity ratio 0.1% → 51.9%). Calculated
-
↑
Cash rose
Bank deposits 32.94m NOK → 61.94m NOK (+88.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 506.07m NOK to 631.5k NOK (-99.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 9 NOK → 9.10bn NOK (0% → 1441275% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 11.31m NOK → 11.39m NOK (+0.7% YoY). Calculated