Org.nr 990 711 224 2012 → 2013 Year-over-year analysis

ABK RØRSERVICE AS: årsregnskap 2013 vs 2012

Shrank 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABK RØRSERVICE AS. Revenue 11.77m NOK → 10.48m NOK (-11.0%). Net result +491.8k NOK → +226.2k NOK. Equity 2.29m NOK → 2.32m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABK RØRSERVICE AS.

Scorecard

Revenue
11.77m NOK 10.48m NOK
-11.0%
Operating result
+682.5k NOK +303.4k NOK
-55.5%
Net result
+491.8k NOK +226.2k NOK
-54.0%
Equity
2.29m NOK 2.32m NOK
+1.1%
Cash
0 NOK 1.43m NOK
—
Total assets
4.40m NOK 4.07m NOK
-7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 2.29m NOK → 2.32m NOK (equity ratio 52.1% → 56.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 1.43m NOK (None YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.79×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.91m NOK → 4 NOK (42% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.77m NOK to 10.48m NOK (-11.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +682.5k NOK → +303.4k NOK (op. margin 5.8% → 2.9%). Calculated

  • ↓

    Net result weakened

    Net result +491.8k NOK → +226.2k NOK (net margin 4.2% → 2.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.67m NOK → 4.02m NOK (-13.9% YoY). Calculated