Org.nr 979 962 789 2008 → 2009 Year-over-year analysis

ABK TAK AS: årsregnskap 2009 vs 2008

Shrank 60% on revenue, weaker earnings

approved 2010-06-20; registry 2010-08-21; journal 2010 612528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABK TAK AS. Revenue 1.48m NOK → 589.0k NOK (-60.1%). Net result +107.9k NOK → +2 009 NOK. Equity 119.9k NOK → 79.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABK TAK AS.

Scorecard

Revenue
1.48m NOK 589.0k NOK
-60.1%
Operating result
+145.7k NOK -50.0k NOK
-134.3%
Net result
+107.9k NOK +2 009 NOK
-98.1%
Equity
119.9k NOK 79.2k NOK
-33.9%
Cash
13.2k NOK 42.1k NOK
+217.8%
Total assets
712.7k NOK 443.2k NOK
-37.8%

What improved

  • ↑

    Cash rose

    Bank deposits 13.2k NOK → 42.1k NOK (+217.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.48m NOK to 589.0k NOK (-60.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +145.7k NOK → -50.0k NOK (op. margin 9.9% → -8.5%). Calculated

  • ↓

    Net result weakened

    Net result +107.9k NOK → +2 009 NOK (net margin 7.3% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 119.9k NOK → 79.2k NOK (equity ratio 16.8% → 17.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 625.9k NOK → 308.2k NOK (-50.8% YoY). Calculated