Org.nr 979 962 789 2019 → 2020 Year-over-year analysis

ABK TAK AS: årsregnskap 2020 vs 2019

Grew 715% on revenue, weaker earnings

approved 2021-03-31; registry 2021-05-01; journal 2021 246223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABK TAK AS. Revenue 275.0k NOK → 2.24m NOK (+714.6%). Net result +66.3k NOK → +45.3k NOK. Equity 315.7k NOK → 361.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABK TAK AS.

Scorecard

Revenue
275.0k NOK 2.24m NOK
+714.6%
Operating result
+102.5k NOK +76.2k NOK
-25.7%
Net result
+66.3k NOK +45.3k NOK
-31.8%
Equity
315.7k NOK 361.0k NOK
+14.3%
Cash
203.7k NOK 464.4k NOK
+128.0%
Total assets
208.9k NOK 1.08m NOK
+414.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 275.0k NOK to 2.24m NOK (+714.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 315.7k NOK → 361.0k NOK (equity ratio 151.2% → 33.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 203.7k NOK → 464.4k NOK (+128.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +102.5k NOK → +76.2k NOK (op. margin 37.3% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +66.3k NOK → +45.3k NOK (net margin 24.1% → 2.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 812.7k NOK (0% → 36% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 331.8k NOK → 11.3k NOK (-96.6% YoY). Calculated