Org.nr 979 962 789 2021 → 2022 Year-over-year analysis

ABK TAK AS: årsregnskap 2022 vs 2021

Grew 37% on revenue, slipped into loss

approved 2023-03-27; registry 2023-05-04; journal 2023 384652

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABK TAK AS. Revenue 1.68m NOK → 2.29m NOK (+36.9%). Net result +13.2k NOK → -71.3k NOK. Equity 374.2k NOK → 302.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABK TAK AS.

Scorecard

Revenue
1.68m NOK 2.29m NOK
+36.9%
Operating result
+30.6k NOK -79.8k NOK
-360.5%
Net result
+13.2k NOK -71.3k NOK
-640.6%
Equity
374.2k NOK 302.9k NOK
-19.0%
Cash
47.1k NOK 85.9k NOK
+82.2%
Total assets
971.5k NOK 244.3k NOK
-74.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.68m NOK to 2.29m NOK (+36.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 47.1k NOK → 85.9k NOK (+82.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +30.6k NOK → -79.8k NOK (op. margin 1.8% → -3.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.2k NOK profit to a loss of 71.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 374.2k NOK → 302.9k NOK (equity ratio 38.5% → 124.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 782.5k NOK → 946.1k NOK (47% → 41% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 507.1k NOK → 95.8k NOK (-81.1% YoY). Calculated