Org.nr 979 962 789 2024 → 2025 Year-over-year analysis

ABK TAK AS: årsregnskap 2025 vs 2024

Grew 72% on revenue, weaker earnings

approved 2026-04-26; registry 2026-05-18; journal 2026 445957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABK TAK AS. Revenue 2.62m NOK → 4.49m NOK (+71.6%). Net result +66.5k NOK → +15.8k NOK. Equity 437.2k NOK → 418.6k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABK TAK AS.

Scorecard

Revenue
2.62m NOK 4.49m NOK
+71.6%
Operating result
+75.8k NOK +54.5k NOK
-28.1%
Net result
+66.5k NOK +15.8k NOK
-76.2%
Equity
437.2k NOK 418.6k NOK
-4.3%
Cash
129.4k NOK 157.4k NOK
+21.6%
Total assets
1.62m NOK 923.8k NOK
-42.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 4.49m NOK (+71.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 129.4k NOK → 157.4k NOK (+21.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 994.4k NOK → 948.6k NOK (38% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +75.8k NOK → +54.5k NOK (op. margin 2.9% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +66.5k NOK → +15.8k NOK (net margin 2.5% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 437.2k NOK → 418.6k NOK (equity ratio 27.0% → 45.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.19m NOK → 2.94m NOK (+146.9% YoY). Calculated