Org.nr 917 095 019 2016 → 2017 Year-over-year analysis

ABK TEKNIKK AS: årsregnskap 2017 vs 2016

Grew 164% on revenue, stronger earnings, fresh owner capital

approved 2018-02-26; registry 2018-05-14; journal 2018 318883

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABK TEKNIKK AS. Revenue 1.63m NOK → 4.30m NOK (+163.6%). Net result +16 NOK → +196.7k NOK. Equity -193.3k NOK → 9 989 NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABK TEKNIKK AS.

Scorecard

Revenue
1.63m NOK 4.30m NOK
+163.6%
Operating result
n/m +173.3k NOK
—
Net result
+16 NOK +196.7k NOK
+1229400.0%
Equity
-193.3k NOK 9 989 NOK
+105.2%
Cash
61.2k NOK 402.0k NOK
+556.9%
Total assets
563.1k NOK 259.9k NOK
-53.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.63m NOK to 4.30m NOK (+163.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +16 NOK → +196.7k NOK (net margin 0.0% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -193.3k NOK → 9 989 NOK (equity ratio -34.3% → 3.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 61.2k NOK → 402.0k NOK (+556.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.21× → 1.61×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 465 NOK → 1.75m NOK (0% → 41% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 620.9k NOK → 164.0k NOK (-73.6% YoY). Calculated