Org.nr 917 095 019 2020 → 2021 Year-over-year analysis

ABK TEKNIKK AS: årsregnskap 2021 vs 2020

Shrank 34% on revenue, weaker earnings

approved 2022-05-03; registry 2022-06-29; journal 2022 543795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABK TEKNIKK AS. Revenue 2.28m NOK → 1.51m NOK (-33.8%). Net result -25.2k NOK → -488.5k NOK. Equity 275.8k NOK → -212.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABK TEKNIKK AS.

Scorecard

Revenue
2.28m NOK 1.51m NOK
-33.8%
Operating result
-6 678 NOK -470.9k NOK
-6951.2%
Net result
-25.2k NOK -488.5k NOK
-1837.4%
Equity
275.8k NOK -212.7k NOK
-177.1%
Cash
65.1k NOK 50.0k NOK
-23.2%
Total assets
1.07m NOK 634.7k NOK
-40.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.51m NOK → 1.31m NOK (66% → 87% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.28m NOK to 1.51m NOK (-33.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -6 678 NOK → -470.9k NOK (op. margin -0.3% → -31.2%). Calculated

  • ↓

    Net result weakened

    Net result -25.2k NOK → -488.5k NOK (net margin -1.1% → -32.4%). Calculated

  • ↓

    Equity eroded

    Book equity 275.8k NOK → -212.7k NOK (equity ratio 25.8% → -33.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.1k NOK → 50.0k NOK (-23.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation