Org.nr 979 872 674 1999 → 2000 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2000 vs 1999

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABK VILLMARKSHYTTA AS. Revenue 493.4k NOK → 496.2k NOK (+0.6%). Net result +13.0k NOK → -121.5k NOK. Equity 113.8k NOK → -7 794 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
493.4k NOK 496.2k NOK
+0.6%
Operating result
+14.7k NOK -77.4k NOK
-625.2%
Net result
+13.0k NOK -121.5k NOK
-1037.0%
Equity
113.8k NOK -7 794 NOK
-106.9%
Total assets
157.1k NOK 204.2k NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 493.4k NOK to 496.2k NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.7k NOK → -77.4k NOK (op. margin 3.0% → -15.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.0k NOK profit to a loss of 121.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 113.8k NOK → -7 794 NOK (equity ratio 72.4% → -3.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.89× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9 165 NOK → 14.9k NOK (2% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 154.0k NOK → 342.9k NOK (+122.6% YoY). Calculated