Org.nr 979 872 674 2007 → 2008 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2008 vs 2007

Grew 402% on revenue, stronger earnings

approved 2009-06-15; registry 2009-08-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABK VILLMARKSHYTTA AS. Revenue 158.4k NOK → 794.8k NOK (+401.9%). Net result +118.5k NOK → +401.5k NOK. Equity 312.5k NOK → 714.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
158.4k NOK 794.8k NOK
+401.9%
Operating result
+124.0k NOK +506.7k NOK
+308.7%
Net result
+118.5k NOK +401.5k NOK
+238.9%
Equity
312.5k NOK 714.0k NOK
+128.5%
Cash
166.1k NOK 964.6k NOK
+480.8%
Total assets
364.1k NOK 995.3k NOK
+173.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 158.4k NOK to 794.8k NOK (+401.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +124.0k NOK → +506.7k NOK (op. margin 78.3% → 63.8%). Calculated

  • ↑

    Net result improved

    Net result +118.5k NOK → +401.5k NOK (net margin 74.8% → 50.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 312.5k NOK → 714.0k NOK (equity ratio 85.8% → 71.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 166.1k NOK → 964.6k NOK (+480.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.66× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -14.0k NOK → 75.4k NOK (-9% → 9% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 175.0k NOK → 4 500 NOK. Reported fact