Org.nr 979 872 674 2021 → 2022 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2022 vs 2021

Grew 335% on revenue, returned to profit, cash halved-plus

approved 2023-04-04; registry 2023-06-05; journal 2023 423591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABK VILLMARKSHYTTA AS. Revenue 324.5k NOK → 1.41m NOK (+335.0%). Net result -941.2k NOK → +173.7k NOK. Equity -2.11m NOK → -1.94m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
324.5k NOK 1.41m NOK
+335.0%
Operating result
-105.1k NOK +513.1k NOK
+588.2%
Net result
-941.2k NOK +173.7k NOK
+118.5%
Equity
-2.11m NOK -1.94m NOK
+8.2%
Cash
4.20m NOK 446.7k NOK
-89.4%
Total assets
8.44m NOK 8.07m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 324.5k NOK to 1.41m NOK (+335.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -105.1k NOK → +513.1k NOK (op. margin -32.4% → 36.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 941.2k NOK to a profit of 173.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.11m NOK → -1.94m NOK (equity ratio -25.0% → -24.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.20m NOK → 446.7k NOK (-89.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.20m NOK → 446.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact