Org.nr 997 934 490 2016 → 2017 Year-over-year analysis

ABL BYGG AS: årsregnskap 2017 vs 2016

Grew 85% on revenue, weaker earnings

approved 2018-05-15; registry 2018-05-28; journal 2018 365108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABL BYGG AS. Revenue 739.4k NOK → 1.37m NOK (+84.6%). Net result -1 058 NOK → -75.6k NOK. Equity -26.3k NOK → -101.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABL BYGG AS.

Scorecard

Revenue
739.4k NOK 1.37m NOK
+84.6%
Operating result
+19.0k NOK -82.0k NOK
-531.4%
Net result
-1 058 NOK -75.6k NOK
-7047.3%
Equity
-26.3k NOK -101.9k NOK
-287.5%
Total assets
176.8k NOK 334.8k NOK
+89.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 739.4k NOK to 1.37m NOK (+84.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.0k NOK → -82.0k NOK (op. margin 2.6% → -6.0%). Calculated

  • ↓

    Net result weakened

    Net result -1 058 NOK → -75.6k NOK (net margin -0.1% → -5.5%). Calculated

  • ↓

    Equity eroded

    Book equity -26.3k NOK → -101.9k NOK (equity ratio -14.9% → -30.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.06m NOK → 1.07m NOK (143% → 79% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 366.7k NOK → 97.3k NOK (-73.5% YoY). Calculated