FirmaIQ
Org.nr 962 238 742 2008 → 2009 Year-over-year analysis

ABL GROUP NORWAY AS: årsregnskap 2009 vs 2008

Grew 45% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ABL GROUP NORWAY AS. Revenue 15.99m NOK → 23.14m NOK (+44.7%). Net result +4.00m NOK → +7.27m NOK. Equity 1.09m NOK → 1.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABL GROUP NORWAY AS.

At a glance

Scorecard

Revenue
15.99m NOK 23.14m NOK
+44.7%
Operating result
+5.12m NOK +10.27m NOK
+100.6%
Net result
+4.00m NOK +7.27m NOK
+81.6%
Equity
1.09m NOK 1.35m NOK
+24.2%
Cash
7.60m NOK n/m
—
Total assets
n/m 13.51m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.99m NOK to 23.14m NOK (+44.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.12m NOK → +10.27m NOK (op. margin 32.0% → 44.4%). Calculated

  • ↑

    Net result improved

    Net result +4.00m NOK → +7.27m NOK (net margin 25.0% → 31.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09m NOK → 1.35m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.11m NOK → 1.34m NOK (+236.3k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 7.30m NOK → 7.58m NOK (46% → 33% of revenue). Calculated