Org.nr 935 693 462 2022 → 2023 Year-over-year analysis

ABL NORWAY AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-21; registry 2024-07-10; journal 2024 612916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABL NORWAY AS. Revenue 17.64m NOK → 16.90m NOK (-4.2%). Net result -2.98m NOK → -2.12m NOK. Equity -14.74m NOK → -16.85m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABL NORWAY AS.

Scorecard

Revenue
17.64m NOK 16.90m NOK
-4.2%
Operating result
-1.68m NOK -916.9k NOK
+45.4%
Net result
-2.98m NOK -2.12m NOK
+28.9%
Equity
-14.74m NOK -16.85m NOK
-14.4%
Cash
2.54m NOK 4.24m NOK
+66.8%
Total assets
9.71m NOK 12.39m NOK
+27.7%

What improved

  • ↑

    Operating result improved

    Operating result -1.68m NOK → -916.9k NOK (op. margin -9.5% → -5.4%). Calculated

  • ↑

    Net result improved

    Net result -2.98m NOK → -2.12m NOK (net margin -16.9% → -12.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.54m NOK → 4.24m NOK (+66.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.64m NOK to 16.90m NOK (-4.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -14.74m NOK → -16.85m NOK (equity ratio -151.8% → -136.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.51m NOK → 11.22m NOK (54% → 66% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.97m NOK → 3.88m NOK (-44.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 7. Reported fact