Org.nr 991 801 936 2010 → 2011 Year-over-year analysis

ABLE AS: årsregnskap 2011 vs 2010

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABLE AS. Revenue 0 NOK → 1.95m NOK. Net result +10.2k NOK → -11.3k NOK. Equity 540.8k NOK → 452.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABLE AS.

Scorecard

Revenue
0 NOK 1.95m NOK
—
Operating result
-22.2k NOK -18.2k NOK
+17.9%
Net result
+10.2k NOK -11.3k NOK
-211.0%
Equity
540.8k NOK 452.9k NOK
-16.2%
Cash
n/m 38.8k NOK
—
Total assets
707.7k NOK 940.9k NOK
+33.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.95m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -22.2k NOK → -18.2k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 10.2k NOK profit to a loss of 11.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 540.8k NOK → 452.9k NOK (equity ratio 76.4% → 48.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 1.14m NOK. Calculated