Org.nr 991 801 936 2013 → 2014 Year-over-year analysis

ABLE AS: årsregnskap 2014 vs 2013

Returned to profit, cash halved-plus, fresh owner capital

approved 2015-03-18; registry 2015-05-28; journal 2015 412255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABLE AS. Revenue 2.15m NOK → 2.17m NOK (+0.7%). Net result -243.8k NOK → +18 NOK. Equity 426.7k NOK → 652.1k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABLE AS.

Scorecard

Revenue
2.15m NOK 2.17m NOK
+0.7%
Operating result
-354.1k NOK -396.5k NOK
-12.0%
Net result
-243.8k NOK +18 NOK
+100.0%
Equity
426.7k NOK 652.1k NOK
+52.8%
Cash
410.5k NOK 36.2k NOK
-91.2%
Total assets
1.01m NOK 852.7k NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.17m NOK (+0.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 243.8k NOK to a profit of 18 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 426.7k NOK → 652.1k NOK (equity ratio 42.1% → 76.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 426.7k NOK → 652.1k NOK (+225.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -354.1k NOK → -396.5k NOK (op. margin -16.4% → -18.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 410.5k NOK → 36.2k NOK (-91.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.58m NOK (0% → 73% of revenue). Calculated