Org.nr 991 801 936 2021 → 2022 Year-over-year analysis

ABLE AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-06-14; registry 2023-06-27; journal 2023 510051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABLE AS. Revenue 14.79m NOK → 16.69m NOK (+12.9%). Net result +5.46m NOK → +2.15m NOK. Equity 2.03m NOK → 4.02m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABLE AS.

Scorecard

Revenue
14.79m NOK 16.69m NOK
+12.9%
Operating result
+614.6k NOK +783.4k NOK
+27.5%
Net result
+5.46m NOK +2.15m NOK
-60.7%
Equity
2.03m NOK 4.02m NOK
+97.9%
Cash
1.87m NOK 1.97m NOK
+5.4%
Total assets
4.05m NOK 6.85m NOK
+69.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.79m NOK to 16.69m NOK (+12.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +614.6k NOK → +783.4k NOK (op. margin 4.2% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.03m NOK → 4.02m NOK (equity ratio 50.2% → 58.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.87m NOK → 1.97m NOK (+5.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5.46m NOK → +2.15m NOK (net margin 36.9% → 12.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.57m NOK → 6.07m NOK (38% → 36% of revenue). Calculated