Org.nr 962 225 217 2020 → 2021 Year-over-year analysis

ABLE PRODUCTS AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-04-02; registry 2022-05-03; journal 2022 199515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABLE PRODUCTS AS. Net result +134.3k NOK → +4.32m NOK. Equity 13.69m NOK → 10.01m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABLE PRODUCTS AS.

Scorecard

Operating result
-29.4k NOK -30.4k NOK
-3.5%
Net result
+134.3k NOK +4.32m NOK
+3114.9%
Equity
13.69m NOK 10.01m NOK
-26.9%
Cash
2.71m NOK 273.9k NOK
-89.9%
Total assets
13.75m NOK 10.31m NOK
-25.0%

What improved

  • ↑

    Net result improved

    Net result +134.3k NOK → +4.32m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.4k NOK → -30.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.69m NOK → 10.01m NOK (equity ratio 99.6% → 97.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.71m NOK → 273.9k NOK (-89.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 51.78× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.71m NOK → 273.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation