Org.nr 922 737 274 2019 → 2020 Year-over-year analysis

ABLE SOLUTIONS AS: årsregnskap 2020 vs 2019

Shrank 12% on revenue, stronger earnings

approved 2021-06-25; registry 2021-07-31; journal 2021 598410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABLE SOLUTIONS AS. Revenue 534.1k NOK → 472.6k NOK (-11.5%). Net result +45.0k NOK → +452.8k NOK. Equity 35.0k NOK → 487.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABLE SOLUTIONS AS.

Scorecard

Revenue
534.1k NOK 472.6k NOK
-11.5%
Operating result
+56.2k NOK +583.9k NOK
+938.5%
Net result
+45.0k NOK +452.8k NOK
+906.5%
Equity
35.0k NOK 487.8k NOK
+1294.1%
Cash
148.0k NOK 389.4k NOK
+163.1%
Total assets
387.6k NOK 953.6k NOK
+146.0%

What improved

  • ↑

    Operating result improved

    Operating result +56.2k NOK → +583.9k NOK (op. margin 10.5% → 123.5%). Calculated

  • ↑

    Net result improved

    Net result +45.0k NOK → +452.8k NOK (net margin 8.4% → 95.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.0k NOK → 487.8k NOK (equity ratio 9.0% → 51.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 148.0k NOK → 389.4k NOK (+163.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.89×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 534.1k NOK to 472.6k NOK (-11.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 367 NOK → 1.53m NOK (0% → 323% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact