Org.nr 919 199 571 2020 → 2021 Year-over-year analysis

ABLECENTER VISIOSALES AS: årsregnskap 2021 vs 2020

Shrank 23% on revenue, returned to profit, cash halved-plus

approved 2022-06-28; registry 2022-07-06; journal 2022 580070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABLECENTER VISIOSALES AS. Revenue 439.3k NOK → 337.2k NOK (-23.2%). Net result -34.8k NOK → +9 635 NOK. Equity 3 791 NOK → 13.4k NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABLECENTER VISIOSALES AS.

Scorecard

Revenue
439.3k NOK 337.2k NOK
-23.2%
Operating result
+27.2k NOK +5 721 NOK
-79.0%
Net result
-34.8k NOK +9 635 NOK
+127.7%
Equity
3 791 NOK 13.4k NOK
+254.2%
Cash
115.3k NOK 40.1k NOK
-65.3%
Total assets
160.5k NOK 204.5k NOK
+27.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 34.8k NOK to a profit of 9 635 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3 791 NOK → 13.4k NOK (equity ratio 2.4% → 6.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.05×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 439.3k NOK to 337.2k NOK (-23.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +27.2k NOK → +5 721 NOK (op. margin 6.2% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.3k NOK → 40.1k NOK (-65.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 366.8k NOK → 294.6k NOK (-19.7% YoY). Calculated