Org.nr 916 151 764 2014 → 2015 Year-over-year analysis

ABLECON AS: årsregnskap 2015 vs 2014

Shrank 20% on revenue, weaker earnings

approved 2016-06-29; registry 2016-08-27; journal 2016 858354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABLECON AS. Revenue 5.10m NOK → 4.11m NOK (-19.5%). Net result +964.7k NOK → +365.3k NOK. Equity 2.45m NOK → 387.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABLECON AS.

Scorecard

Revenue
5.10m NOK 4.11m NOK
-19.5%
Net result
+964.7k NOK +365.3k NOK
-62.1%
Equity
2.45m NOK 387.1k NOK
-84.2%
Cash
1.71m NOK 4.45m NOK
+160.0%
Total assets
3.44m NOK 4.25m NOK
+23.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1.71m NOK → 4.45m NOK (+160.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.10m NOK to 4.11m NOK (-19.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +964.7k NOK → +365.3k NOK (net margin 18.9% → 8.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2.45m NOK → 387.1k NOK (equity ratio 71.3% → 9.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 21.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.57m NOK → 1.01m NOK (-35.6% YoY). Calculated