Org.nr 916 151 764 2022 → 2023 Year-over-year analysis

ABLECON AS: årsregnskap 2023 vs 2022

Grew 26% on revenue

approved 2024-08-28; registry 2024-09-04; journal 2024 741159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABLECON AS. Revenue 6.60m NOK → 8.30m NOK (+25.9%). Net result -312.4k NOK → -271.5k NOK. Equity 2.32m NOK → 2.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABLECON AS.

Scorecard

Revenue
6.60m NOK 8.30m NOK
+25.9%
Operating result
-268.0k NOK -111.8k NOK
+58.3%
Net result
-312.4k NOK -271.5k NOK
+13.1%
Equity
2.32m NOK 2.05m NOK
-11.7%
Total assets
9.93m NOK 8.68m NOK
-12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.60m NOK to 8.30m NOK (+25.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -268.0k NOK → -111.8k NOK (op. margin -4.1% → -1.3%). Calculated

  • ↑

    Net result improved

    Net result -312.4k NOK → -271.5k NOK (net margin -4.7% → -3.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.32m NOK → 2.05m NOK (equity ratio 23.4% → 23.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.39m NOK → 3.43m NOK (51% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 604.2k NOK → 686.4k NOK (+13.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 5.9. Reported fact