Org.nr 991 326 804 2009 → 2010 Year-over-year analysis

ABLEMAGIC AS: årsregnskap 2010 vs 2009

Slipped into loss

approved 2011-07-08; registry 2011-09-06; journal 2011 712669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABLEMAGIC AS. Revenue 400.0k NOK → 391.4k NOK (-2.2%). Net result +98.4k NOK → -192.3k NOK. Equity 222.2k NOK → 29.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABLEMAGIC AS.

Scorecard

Revenue
400.0k NOK 391.4k NOK
-2.2%
Operating result
-108.0k NOK -289.0k NOK
-167.6%
Net result
+98.4k NOK -192.3k NOK
-295.4%
Equity
222.2k NOK 29.8k NOK
-86.6%
Cash
192.7k NOK 159.3k NOK
-17.3%
Total assets
383.8k NOK 192.5k NOK
-49.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 400.0k NOK to 391.4k NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -108.0k NOK → -289.0k NOK (op. margin -27.0% → -73.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 98.4k NOK profit to a loss of 192.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 222.2k NOK → 29.8k NOK (equity ratio 57.9% → 15.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 192.7k NOK → 159.3k NOK (-17.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 106.2k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation