ABLEMAGIC AS: årsregnskap 2025 vs 2024
Shrank 22% on revenue, weaker earnings, fresh owner capital
approved 2026-06-29; registry 2026-07-29; journal 2026 656027
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABLEMAGIC AS. Revenue 15.28m NOK → 11.96m NOK (-21.7%). Net result -729.4k NOK → -3.30m NOK. Equity 1.89m NOK → -1.41m NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABLEMAGIC AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 459.3k NOK → 586.2k NOK (+27.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 85.9k NOK → 138.2k NOK (+52.3k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 15.28m NOK to 11.96m NOK (-21.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -1.09m NOK → -2.65m NOK (op. margin -7.1% → -22.1%). Calculated
-
↓
Net result weakened
Net result -729.4k NOK → -3.30m NOK (net margin -4.8% → -27.6%). Calculated
-
↓
Equity eroded
Book equity 1.89m NOK → -1.41m NOK (equity ratio 48.9% → -103.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.58× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -103.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 455.6k NOK → 455 NOK. Reported fact